133 Daisy Cir,Gray,GA,31032

Investment Highlights

Rental property for sale in Gray at 133 Daisy Cir, Gray, GA, 31032 generates $883/mo in rent and, after a $562/mo payment, leaves $184/mo in cash flow. Total monthly income is $883/mo, and annual cash flow is $2,209/yr on $38,089 invested. Return on cash invested sits at 25.71% in year one, and rental yield is 9.22% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 133.93% and total cumulative return in cash sums $51,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $883/mo property income rather than buyer’s personal income.