








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,540/mo, and a $2,133/mo payment. Purchase price stands at $435,756, and rental yield measures 4.24% with $1,540/mo rent. Return on cash invested shows 6.96% in year one, and 5% annual appreciation builds toward $120,391 over five years. Five-year ROI reaches 34.63% and total cumulative return in cash records $50,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,540/mo property income covering a $2,133/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $435,756 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jada • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A