Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Morrow at 1329 Woodstone Trce, Morrow, GA, 30260 earns $173/mo cash flow from $781/mo rent with a $489/mo payment. Total monthly income totals $781/mo, and annual cash flow totals $2,074/yr on $33,150 capital. ROI tracks 26.17% on current figures, and rental yield reads 9.37% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 136.27% and total cumulative return in cash sums $45,172. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $781/mo property income instead of your personal income.
Condo
Built in 1972
800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30260, Morrow, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,745 (100%) |
| Owner Occupied HU | 4,749 (40.4%) |
| Renter Occupied HU | 5,964 (50.8%) |
| Vacant Housing Units | 1,032 ( 8.8%) |
| Median Home Value | $229,542 |
| Average Home Value | $261,335 |
Residential
9,613
Single Family
7,843
Multi-Family
1,770
Businesses
1,190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carole Dyce • BHGRE Metro Brokers
Mls Name: FMLS GA
Mls ID: #7619874
