Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1329 Elkford Ln, Justin, TX, 76247 with 5% annual appreciation on a $329,000 basis while $4,061/mo rent supports operations. Total monthly income totals $4,061/mo and a $1,610/mo payment preserves $1,683/mo for cash returns. Annual cash flow comes to $20,190/yr on $109,064 deployed, and return on cash invested reaches 38.42% in year one. Equity gained on principal adds $2,123/yr, and five-year appreciation sums $90,897 alongside rental yield of 14.81%. Five-year ROI measures 203.49% and total cumulative return in cash totals $221,937.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,061/mo property income versus a $1,610/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
6,011 sqft lot
$N/A/sqft
$235 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $329,000 |
| 2024-07-15 | Listed for sale | $339,000 |
| 2024-07-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4427.71 | 2.32% | $346,000 | 19.31% |
| 2022-08-15 | $4327.21 | 25.27% | $290,000 | 16.73% |
| 2021-08-15 | $3454.30 | 3.06% | $248,442 | 4.91% |
Listed by: Annie Wang • Mersal Realty
Mls Name: NTREIS
Mls ID: #20674570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
