13286 Shady Glen Avenue SEOlallaWA98359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olalla at 13286 Shady Glen Avenue SE, Olalla, WA, 98359 uses $159,120 cash to close to unlock $9,348/yr annual cash flow and $779/mo monthly cash flow. Total monthly income runs $3,664/mo, and a $2,349/mo payment keeps the spread at $779/mo. Purchase price stands at $480,000, and rental yield measures 9.16% with $3,664/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 134.1% and total cumulative return in cash records $213,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,664/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1989
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98359, Olalla, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,043 (100%) |
| Owner Occupied HU | 1,724 (84.4%) |
| Renter Occupied HU | 227 (11.1%) |
| Vacant Housing Units | 92 ( 4.5%) |
| Median Home Value | $682,055 |
| Average Home Value | $770,727 |
Housing Distribution
Address Breakdown
Residential
1,757
Single Family
1,757
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Fiano • Paramount Real Estate Group
Mls Name: NWMLS
Mls ID: #2411503