13286 6100th Rd, Montrose, CO, 81403 | $465/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2640 sft

20677 Tulip Circle, Montrose, CO, 81403

3 Bed
3 Bath
2665 sft

1524 Windsor Way, Montrose, CO, 81401

5 Bed
5 Bath
3566 sft

1253 3350 Road, Crawford, CO, 81415

4 Bed
4 Bath
2715 sft

68720 Open Field Dr, Montrose, CO, 81401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1716 sft

302 Howard Fork Avenue, Montrose, CO, 81403

4 Bed
2 Bath
2215 sft

1174 3375th Rd, Crawford, CO, 81415

3 Bed
3 Bath
2578 sft

4125 6200th Rd, Olathe, CO, 81425

4 Bed
2 Bath
1868 sft

647 S 2nd Street, Montrose, CO, 81401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Montrose at 13286 6100th Rd, Montrose, CO, 81403 generates $4,178/mo in rent and, after a $3,118/mo payment, leaves $465/mo in cash flow. Total monthly income is $4,178/mo, and annual cash flow is $5,586/yr on $209,573 invested. Return on cash invested sits at 22.73% in year one, and rental yield is 7.87% on a $637,000 entry. Equity gained on principal adds $4,110/yr, while 5% annual appreciation builds toward $175,991 over five years. Five-year ROI reaches 117.44% and total cumulative return in cash sums $246,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,178/mo property income rather than buyer’s personal income.

Single Family

Built in 1980

1.52 Acres lot

$N/A/sqft

No HOA