13284 Marshall StLe GrandCA95333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Le Grand at 13284 Marshall St, Le Grand, CA, 95333 uses $72,930 cash to close to unlock $5,602/yr annual cash flow and $467/mo monthly cash flow. Total monthly income runs $1,828/mo, and a $1,077/mo payment keeps the spread at $467/mo. Purchase price stands at $220,000, and rental yield measures 9.97% with $1,828/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 144.04% and total cumulative return in cash records $105,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,828/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1943
6,625 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95333, Le Grand, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 908 (100%) |
| Owner Occupied HU | 486 (53.5%) |
| Renter Occupied HU | 357 (39.3%) |
| Vacant Housing Units | 65 ( 7.2%) |
| Median Home Value | $513,889 |
| Average Home Value | $490,859 |
Housing Distribution
Address Breakdown
Residential
736
Single Family
736
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Ortega • The Team Realty
Mls Name: CRMLS
Mls ID: #MC25258741