1328 Whitetail Ave #22Fort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Lupton at 1328 Whitetail Ave #22, Fort Lupton, CO, 80621 listed at $128,300 pairs $1,559/mo rent with a $628/mo payment to leave $811/mo cash flow. Total monthly income runs $1,559/mo, and annual cash flow reaches $9,735/yr on $42,531 cash to close. Return on cash invested measures 42.8% in year one, and rental yield registers 14.58% at a $128,300 basis. Equity gained on principal adds $828/yr, and annual property appreciation at 5% supports $35,447 by year five. Five-year ROI tracks 225.2% and total cumulative return in cash totals $95,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,559/mo property income relative to a $628/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A