1328 W St NEWashingtonDC20018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1328 W St NE, Washington, DC, 20018 generates $3,868/mo in rent and, after a $2,912/mo payment, leaves $386/mo in cash flow. Total monthly income is $3,868/mo, and annual cash flow is $4,629/yr on $195,755 invested. Return on cash invested sits at 22.43% in year one, and rental yield is 7.8% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 115.85% and total cumulative return in cash sums $226,790. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,868/mo property income rather than buyer’s personal income.
Townhouse
Built in 1961
2,380 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Housing Distribution
Address Breakdown
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Lessin • Homes By Owner
Mls Name: Bright MLS
Mls ID: #DCDC2240586