13272 Blue Jean DrFort WorthTX76115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,053/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 8.14% with $3,053/mo rent. Return on cash invested shows 18.4% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 96.08% and total cumulative return in cash records $143,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,053/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.46 Acres lot
$N/A/sqft
$120 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Housing Distribution
Address Breakdown
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Behm • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20968917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.