13270 Waterleaf DrSaint JohnIN46373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint John at 13270 Waterleaf Dr, Saint John, IN, 46373 uses $271,425 cash to close to unlock $6,301/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $5,515/mo, and a $4,038/mo payment keeps the spread at $525/mo. Purchase price stands at $825,000, and rental yield measures 8.02% with $5,515/mo rent. Return on cash invested shows 22.38% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 115.9% and total cumulative return in cash records $314,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,515/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.29 Acres lot
$N/A/sqft
$450 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Bardoczi • McColly Real Estate
Mls Name: NIRA
Mls Provider:
Mls ID: #804200
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-29 23:47:55 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#185)