Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 1327 Etain Rd, Irving, TX, 75060 generates $3,410/mo in rent, after a $2,692/mo payment. Total monthly income is $3,410/mo. Return on cash invested sits at 16.74% in year one, and rental yield is 7.44% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 87.01% and total cumulative return in cash sums $157,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,410/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listed for sale | $550,000 |
| 2025-07-11 | Sold | N/A |
| 2015-12-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-06 | $3873.43 | 8.82% | $506,410 | N/A |
| 2023-09-06 | $3559.43 | 6.76% | $506,410 | 40.27% |
| 2022-09-06 | $3333.97 | 6.20% | $361,020 | 11.37% |
Listed by: Sabih Arien • Metroplex Realty & Inv. Group
Mls Name: NTREIS
Mls ID: #21050352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
