Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shawnee at 1327 E Fay St, Shawnee, OK, 74801 offers a 12.81% rental yield on a $130,000 purchase with $1,388/mo rent. Total monthly income registers $1,388/mo, and a $636/mo payment leaves $558/mo available for distribution. Annual cash flow reaches $6,697/yr on $43,095 to close, and return on cash invested stands at 35.45% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 186.57% and total cumulative return in cash at $80,403. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,388/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1994
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donnie Woodard • RE/MAX Energy Real Estate
Mls Name: MLSOK/OKCMAR
Mls ID: #1205475
