Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13265 Bafing Dr, Houston, TX, 77083 earns $334/mo cash flow from $1,554/mo rent with a $830/mo payment. Total monthly income totals $1,554/mo, and annual cash flow totals $4,003/yr on $56,189 capital. ROI tracks 27.03% on current figures, and rental yield reads 11% at a $169,500 purchase. Equity gained on principal adds $1,094/yr, and 5% annual appreciation supports $46,830 over five years. Five-year ROI reaches 142.4% and total cumulative return in cash sums $80,012. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,554/mo property income instead of your personal income.
Multi Family
Built in 1981
4,861 sqft lot
$N/A/sqft
$176 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $169,500 |
| 2024-11-22 | Listed for sale | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1191.99 | 10.99% | $150,693 | N/A |
| 2023-02-12 | $1073.93 | 12.31% | $150,693 | 12.22% |
| 2022-02-12 | $956.25 | N/A | $134,279 | 37.22% |
Listed by: David Vazquez • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #38726128
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
