








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,352/mo, and a $2,634/mo payment. Purchase price stands at $538,100, and rental yield measures 5.25% with $2,352/mo rent. Return on cash invested shows 14.62% in year one, and 5% annual appreciation builds toward $148,667 over five years. Five-year ROI reaches 74.03% and total cumulative return in cash records $131,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,352/mo property income covering a $2,634/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandy Ewing • Primed Real Estate LLC
Mls Name: UtahRealEstate.com
Mls ID: #2114204