1326 Hoover St APT 2Menlo ParkCA94025
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.03% gross rental yield, 1326 Hoover St APT 2, Menlo Park, CA, 94025 in Menlo Park is priced for capital growth, not immediate cash flow. The $1,828,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $505,043 by year five, with $16,836/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.93) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $458,331.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 4.2% |
| Monthly Cash Flow | $(4,632) | $600 |
City averages based on Menlo Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,660 |
| Total Monthly Debt Service | $10,581 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94025, Menlo Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,930 (100%) |
| Owner Occupied HU | 9,235 (51.5%) |
| Renter Occupied HU | 7,222 (40.3%) |
| Vacant Housing Units | 1,473 ( 8.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,930,898 |
Housing Distribution
Address Breakdown
Residential
17,025
Single Family
12,520
Multi-Family
4,505
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94025, Menlo Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,930 (100%) |
| Owner Occupied HU | 9,235 (51.5%) |
| Renter Occupied HU | 7,222 (40.3%) |
| Vacant Housing Units | 1,473 ( 8.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,930,898 |
Housing Distribution
Address Breakdown
Residential
17,025
Single Family
12,520
Multi-Family
4,505
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Forsyth James • Compass
Mls Name: MLSListings Inc
Mls ID: #ML82031604