Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 13251 SW 17th Ln APT 5-22, Miami, FL, 33175 generates $3,300/mo in rent and, after a $1,811/mo payment, leaves $727/mo in cash flow. Total monthly income is $3,300/mo, and annual cash flow is $8,719/yr on $122,655 invested. Return on cash invested sits at 27.02% in year one, and rental yield is 10.7% on a $369,999 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 141.97% and total cumulative return in cash sums $174,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,300/mo property income rather than buyer’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$118 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $369,999 |
| 2025-01-10 | Listed for sale | $395,000 |
| 2023-11-27 | Sold | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3066.45 | 12.19% | $151,364 | 10.00% |
| 2022-02-13 | $2733.29 | 12.65% | $137,604 | 10.00% |
| 2021-02-13 | $2426.36 | 9.51% | $125,095 | 10.00% |
Listed by: Albert Seara • Unlimited Homes LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11721688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
