








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,007/mo, and a $631/mo payment. Purchase price stands at $129,000, and rental yield measures 9.37% with $1,007/mo rent. Return on cash invested shows 9.38% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 52.34% and total cumulative return in cash records $22,381. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,007/mo property income covering a $631/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$394 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $129,000 |
| 2008-06-16 | Sold | $69,000 |
| 1985-02-01 | Sold | $23,529 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-28 | $2739.20 | 12.07% | $109,320 | 9.99% |
| 2023-07-28 | $2444.11 | 13.81% | $99,390 | 9.99% |
| 2022-07-28 | $2147.47 | 11.67% | $90,360 | 9.99% |



Listed by: Teresa Schwarz • Lyfe Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11846351
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.