13250 Park Hills DrGrandviewMO64030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 13250 Park Hills Dr, Grandview, MO, 64030 in Grandview speaks for itself: 10.78% gross on a $213,000 price, generating $1,914/mo in rent and $587/mo in net income after the $958/mo debt service. DSCR 2.00, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,050 stacks alongside $58,848 in projected five-year appreciation and $1,962/yr in principal reduction. Projected total cumulative return: $118,580.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $587 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,914 |
| Total Monthly Debt Service | $1,242 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64030, Grandview, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,714 (100%) |
| Owner Occupied HU | 5,376 (45.9%) |
| Renter Occupied HU | 5,407 (46.2%) |
| Vacant Housing Units | 931 ( 7.9%) |
| Median Home Value | $199,705 |
| Average Home Value | $229,515 |
Housing Distribution
Address Breakdown
Residential
11,371
Single Family
10,536
Multi-Family
835
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64030, Grandview, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,714 (100%) |
| Owner Occupied HU | 5,376 (45.9%) |
| Renter Occupied HU | 5,407 (46.2%) |
| Vacant Housing Units | 931 ( 7.9%) |
| Median Home Value | $199,705 |
| Average Home Value | $229,515 |
Housing Distribution
Address Breakdown
Residential
11,371
Single Family
10,536
Multi-Family
835
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices