








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,400/mo, and a $1,664/mo payment. Purchase price stands at $340,000, and rental yield measures 8.47% with $2,400/mo rent. Return on cash invested shows 19.72% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 103.07% and total cumulative return in cash records $116,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2019
8,719 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Janie Ellis • KELLER WILLIAMS COASTAL BEND ROCKPORT
Mls Name: RPMLS
Mls ID: #148533