1325 Bunker Hill Drive #3104Sun PrairieWI53590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun Prairie at 1325 Bunker Hill Drive #3104, Sun Prairie, WI, 53590 listed at $300,000 pairs $2,662/mo rent with a $1,468/mo payment to leave $649/mo cash flow. Total monthly income runs $2,662/mo, and annual cash flow reaches $7,788/yr on $99,450 cash to close. Return on cash invested measures 27.74% in year one, and rental yield registers 10.65% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 145.51% and total cumulative return in cash totals $144,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,662/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,260 (100%) |
| Owner Occupied HU | 11,887 (61.7%) |
| Renter Occupied HU | 6,470 (33.6%) |
| Vacant Housing Units | 903 ( 4.7%) |
| Median Home Value | $415,037 |
| Average Home Value | $446,665 |
Housing Distribution
Address Breakdown
Residential
19,092
Single Family
14,834
Multi-Family
4,258
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trish Schaefer • American, REALTORS
Mls Name: WIREX MLS
Mls ID: #2011517