Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dale at 1325 Boulder Ln, Dale, TX, 78616 listed at $239,900 pairs $2,142/mo rent with a $1,174/mo payment to leave $436/mo cash flow. Total monthly income runs $2,142/mo, and annual cash flow reaches $5,235/yr on $79,527 cash to close. Return on cash invested measures 26.49% in year one, and rental yield registers 10.71% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 139.4% and total cumulative return in cash totals $110,863. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,142/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
11.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78616, Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 3,519 (78.5%) |
| Renter Occupied HU | 664 (14.8%) |
| Vacant Housing Units | 298 ( 6.7%) |
| Median Home Value | $268,788 |
| Average Home Value | $318,731 |
Residential
3,943
Single Family
3,943
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rosie Hayer • Rivet Real Estate
Mls Name: Unlock MLS
Mls ID: #5218167
