1325 304th Street ERoyWA98580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roy at 1325 304th Street E, Roy, WA, 98580 generates $3,725/mo in rent, after a $4,038/mo payment. Total monthly income is $3,725/mo. Return on cash invested sits at 14.6% in year one, and rental yield is 5.42% on a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 74.12% and total cumulative return in cash sums $201,177. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,725/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
4.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98580, Roy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,641 (100%) |
| Owner Occupied HU | 3,675 (79.2%) |
| Renter Occupied HU | 585 (12.6%) |
| Vacant Housing Units | 381 ( 8.2%) |
| Median Home Value | $638,556 |
| Average Home Value | $730,560 |
Housing Distribution
Address Breakdown
Residential
3,447
Single Family
3,425
Multi-Family
22
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Baumann • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2455793