Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 13247 HELOTES CIR, Helotes, TX, 78023 priced at $599,999 converts $5,503/mo rent into $1,147/mo cash flow after a $2,937/mo obligation. Total monthly income equals $5,503/mo, and annual cash flow totals $13,762/yr on $197,400 invested. Return on cash invested prints 27.03% in year one, and rental yield reads 11.01% against a $599,999 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 142.42% and total cumulative return in cash sums $281,135. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,503/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 2010
0.31 Acres lot
$N/A/sqft
$149 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $599,999 |
| 2022-08-12 | Pending sale | $550,000 |
| 2022-07-29 | Contingent | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10433.06 | 4.64% | $575,000 | 20.20% |
| 2022-08-13 | $9970.19 | 3.69% | $478,357 | 10.00% |
| 2021-08-13 | $9614.94 | N/A | $434,870 | 4.03% |
Listed by: Shaunae LaCombe • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1797758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
