Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 13244 Kanak St, Needville, TX, 77461 earns $75/mo cash flow from $1,924/mo rent with a $1,273/mo payment. Total monthly income totals $1,924/mo, and annual cash flow totals $896/yr on $86,190 capital. ROI tracks 20.95% on current figures, and rental yield reads 8.88% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 109.63% and total cumulative return in cash sums $94,493. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,924/mo property income instead of your personal income.
Single Family
Built in 1984
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $260,000 |
| 2025-01-14 | Listed for sale | $250,000 |
| 2020-02-03 | Listing removed | $121,553 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $155,859 | 10.00% |
| 2023-02-13 | $1349.11 | -41.51% | $141,690 | -6.46% |
| 2022-02-13 | $2306.65 | 7.76% | $151,480 | 34.16% |
Listed by: Christopher Fletcher • Real Properties
Mls Name: HAR
Mls Provider:
Mls ID: #7175122
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
