








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,241/mo, and a $6,117/mo payment. Purchase price stands at $1,249,800, and rental yield measures 5.99% with $6,241/mo rent. Return on cash invested shows 15.95% in year one, and 5% annual appreciation builds toward $345,297 over five years. Five-year ROI reaches 81.53% and total cumulative return in cash records $330,143. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,241/mo property income covering a $6,117/mo payment rather than investor’s personal income.
Townhouse
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90292, Marina Del Rey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,973 (100%) |
| Owner Occupied HU | 4,477 (23.6%) |
| Renter Occupied HU | 12,177 (64.2%) |
| Vacant Housing Units | 2,319 (12.2%) |
| Median Home Value | $1,412,028 |
| Average Home Value | $1,480,939 |
Residential
16,904
Single Family
3,871
Multi-Family
13,033
Businesses
877
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ronald Giery • DOMO Real Estate
Mls Name: CRMLS
Mls ID: #SB25200432