Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1323 W Sanford St, Arlington, TX, 76012 priced at $599,000 converts $5,690/mo rent into $1,430/mo cash flow after a $2,932/mo obligation. Total monthly income equals $5,690/mo, and annual cash flow totals $17,163/yr on $197,071 invested. Return on cash invested prints 28.77% in year one, and rental yield reads 11.4% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 151.55% and total cumulative return in cash sums $298,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,690/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $599,000 |
| 2024-06-11 | Listing removed | N/A |
| 2024-05-10 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-30 | $8931.53 | -1.07% | $359,114 | 2.00% |
| 2021-08-30 | $9027.99 | N/A | $352,078 | 17.25% |
| 2020-08-30 | N/A | N/A | $300,269 | 39.26% |
Listed by: Iriny Morgan • Southwest Realty Advisors, LLC
Mls Name: NTREIS
Mls ID: #20710510
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
