1323 Hawthorne StSweet HomeOR97386
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 1323 Hawthorne St, Sweet Home, OR, 97386 in Sweet Home at $295,000 earns $1,842/mo in rent and nets $61/mo after the $1,327/mo payment, a 7.49% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $81,503 over five years. Ziffy Mortgage underwrites this on a 1.39 DSCR without U.S. credit history. With $2,717/yr in principal paydown, total projected return reaches $115,614.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $61 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,842 |
| Total Monthly Debt Service | $1,663 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1939
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97386, Sweet Home, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,089 (100%) |
| Owner Occupied HU | 4,305 (70.7%) |
| Renter Occupied HU | 1,498 (24.6%) |
| Vacant Housing Units | 286 ( 4.7%) |
| Median Home Value | $386,967 |
| Average Home Value | $416,924 |
Housing Distribution
Address Breakdown
Residential
5,817
Single Family
5,768
Multi-Family
49
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1939
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97386, Sweet Home, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,089 (100%) |
| Owner Occupied HU | 4,305 (70.7%) |
| Renter Occupied HU | 1,498 (24.6%) |
| Vacant Housing Units | 286 ( 4.7%) |
| Median Home Value | $386,967 |
| Average Home Value | $416,924 |
Housing Distribution
Address Breakdown
Residential
5,817
Single Family
5,768
Multi-Family
49
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WVMLS
Mls ID: #835901