1323 Cerulean Ave,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 1323 Cerulean Ave, Henderson, NV, 89002 offers a 7.97% rental yield on a $498,844 purchase with $3,314/mo rent. Total monthly income registers $3,314/mo, and a $2,442/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,126/yr on $165,367 to close, and return on cash invested stands at 21.8% in year one. Equity gained on principal adds $3,219/yr while 5% annual appreciation supports $137,821 over five years. Portfolio math shows five-year ROI at 112.89% and total cumulative return in cash at $186,689. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,314/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.