1323 2nd AveRochelleGA31079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochelle at 1323 2nd Ave, Rochelle, GA, 31079 generates $977/mo in rent and, after a $609/mo payment, leaves $220/mo in cash flow. Total monthly income is $977/mo, and annual cash flow is $2,636/yr on $41,272 invested. Return on cash invested sits at 26.3% in year one, and rental yield is 9.42% on a $124,500 entry. Equity gained on principal adds $803/yr, while 5% annual appreciation builds toward $34,397 over five years. Five-year ROI reaches 136.98% and total cumulative return in cash sums $56,536. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $977/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31079, Rochelle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,220 (100%) |
| Owner Occupied HU | 752 (61.6%) |
| Renter Occupied HU | 233 (19.1%) |
| Vacant Housing Units | 235 (19.3%) |
| Median Home Value | $85,185 |
| Average Home Value | $181,190 |
Housing Distribution
Address Breakdown
Residential
681
Single Family
681
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices