Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,143/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 4.11% with $2,143/mo rent. Return on cash invested shows 6.63% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 32.82% and total cumulative return in cash records $67,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,143/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1976
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-05-24 | $9.23 | -99.55% | $109,150 | -43.30% |
| 2015-05-24 | $2071.27 | 21078.63% | $192,505 | 507.35% |
| 2014-05-24 | $9.78 | N/A | $31,696 | N/A |
Listed by: Carl Russell • Carl Russell, Broker
Mls Name: NTREIS
Mls ID: #20946927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
