1322 Wellesley AveLos AngelesCA90025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1322 Wellesley Ave, Los Angeles, CA, 90025 uses $263,200 cash to close to unlock $5,408/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $5,400/mo, and a $3,916/mo payment keeps the spread at $451/mo. Purchase price stands at $800,000, and rental yield measures 8.1% with $5,400/mo rent. Return on cash invested shows 22.11% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 114.64% and total cumulative return in cash records $301,724. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,400/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 1972
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90025, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,823 (100%) |
| Owner Occupied HU | 5,490 (21.3%) |
| Renter Occupied HU | 18,108 (70.1%) |
| Vacant Housing Units | 2,225 ( 8.6%) |
| Median Home Value | $1,213,187 |
| Average Home Value | $1,325,968 |
Housing Distribution
Address Breakdown
Residential
24,484
Single Family
5,207
Multi-Family
19,277
Businesses
3,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Naisa Santeyan • Home Saver Realty
Mls Name: CRMLS
Mls ID: #PW25279631