








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wilmington at 1322 W 3rd St, Wilmington, DE, 19805 listed at $230,000 pairs $2,227/mo rent with a $1,126/mo payment to leave $896/mo cash flow. Total monthly income runs $2,227/mo, and annual cash flow reaches $10,751/yr on $76,245 cash to close. Return on cash invested measures 34.01% in year one, and rental yield registers 11.62% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 177.94% and total cumulative return in cash totals $135,667. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,227/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1889
871 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19805, Wilmington, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,889 (100%) |
| Owner Occupied HU | 9,310 (52.0%) |
| Renter Occupied HU | 7,066 (39.5%) |
| Vacant Housing Units | 1,513 ( 8.5%) |
| Median Home Value | $254,768 |
| Average Home Value | $303,040 |
Residential
16,084
Single Family
15,078
Multi-Family
1,006
Businesses
1,054
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Grace Casella • Crown Homes Real Estate
Mls Name: Bright MLS
Mls ID: #DENC2094162