1322 Shawn Dr UNIT 3San JoseCA95118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 1322 Shawn Dr UNIT 3, San Jose, CA, 95118 earns $226/mo cash flow from $3,616/mo rent with a $2,682/mo payment. Total monthly income totals $3,616/mo, and annual cash flow totals $2,714/yr on $180,292 capital. ROI tracks 21.57% on current figures, and rental yield reads 7.92% at a $548,000 purchase. Equity gained on principal adds $3,536/yr, and 5% annual appreciation supports $151,402 over five years. Five-year ROI reaches 111.71% and total cumulative return in cash sums $201,402. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,616/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95118, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,153 (100%) |
| Owner Occupied HU | 7,085 (58.3%) |
| Renter Occupied HU | 4,726 (38.9%) |
| Vacant Housing Units | 342 ( 2.8%) |
| Median Home Value | $1,395,478 |
| Average Home Value | $1,423,210 |
Housing Distribution
Address Breakdown
Residential
11,625
Single Family
11,108
Multi-Family
517
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Simin Malek • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82025519