1322 Rambler 3 Stall Plan, Lost RiverHoraceND58047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horace at 1322 Rambler 3 Stall Plan, Lost River, Horace, ND, 58047 earns $268/mo cash flow from $2,617/mo rent with a $1,889/mo payment. Total monthly income totals $2,617/mo, and annual cash flow totals $3,218/yr on $127,926 capital. ROI tracks 22.42% on current figures, and rental yield reads 8.14% at a $385,900 purchase. Equity gained on principal adds $2,490/yr, and 5% annual appreciation supports $106,617 over five years. Five-year ROI reaches 116.23% and total cumulative return in cash sums $148,685. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,617/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58047, Horace, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 2,024 (83.7%) |
| Renter Occupied HU | 153 ( 6.3%) |
| Vacant Housing Units | 240 ( 9.9%) |
| Median Home Value | $468,689 |
| Average Home Value | $542,473 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,130
Multi-Family
6
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A