1322 Great Dover CirChannelviewTX77530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Channelview at 1322 Great Dover Cir, Channelview, TX, 77530 priced at $225,000 pairs $2,237/mo rent with $615/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,237/mo, and annual cash flow comes to $7,377/yr on $74,588 invested. Return on cash invested is 29.8% in year one, and rental yield stands at 11.93% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 157.21% and total cumulative return in cash reaches $117,261. For financing, Ziffy Mortgage’s DSCR program evaluates $2,237/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
6,534 sqft lot
$N/A/sqft
$270 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77530, Channelview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,617 (100%) |
| Owner Occupied HU | 7,363 (63.4%) |
| Renter Occupied HU | 3,581 (30.8%) |
| Vacant Housing Units | 673 ( 5.8%) |
| Median Home Value | $216,238 |
| Average Home Value | $308,495 |
Housing Distribution
Address Breakdown
Residential
10,464
Single Family
10,059
Multi-Family
405
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maggie Castillo • Mark Dimas Properties
Mls Name: HAR
Mls Provider:
Mls ID: #75042694
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.