1322 21st St, Tell City, IN, 47586 | $138/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2676 sft

602 17th St, Tell City, IN, 47586

3 Bed
2 Bath
1792 sft

421 Bell Schoolhouse Ln, Hardinsburg, KY, 40143

3 Bed
2 Bath
1600 sft

940 Hawes Blvd, Hawesville, KY, 42348

3 Bed
2 Bath
1520 sft

9384 Brushy Fork Rd, Tell City, IN, 47586

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

16246 N State Road 66, Derby, IN, 47525

3 Bed
2 Bath
1716 sft

6965 E County Road 1900 N, Dale, IN, 47523

3 Bed
2 Bath
1404 sft

6860 Locust Rd, Tell City, IN, 47586

5 Bed
3 Bath
3683 sft

217 9th St, Tell City, IN, 47586

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tell City at 1322 21st St, Tell City, IN, 47586 earns $138/mo cash flow from $1,669/mo rent with a $1,248/mo payment. Total monthly income totals $1,669/mo, and annual cash flow totals $1,660/yr on $84,533 capital. ROI tracks 21.87% on current figures, and rental yield reads 7.85% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 113.15% and total cumulative return in cash sums $95,648. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,669/mo property income instead of your personal income.

Single Family

Built in 1978

0.28 Acres lot

$N/A/sqft

No HOA