13218 Flintlock Dr, Spotsylvania, VA, 22551 | $250/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1142 sft

129 Hickok Cir, Fredericksburg, VA, 22401

3 Bed
3 Bath
1123 sft

9811 W Midland Way, Fredericksburg, VA, 22408

2 Bed
2 Bath
1408 sft

202 Constitution Blvd, Locust Grove, VA, 22508

3 Bed
2 Bath
1588 sft

2128 Hamway Dr, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1316 sft

110 Gold Rush Dr, Locust Grove, VA, 22508

3 Bed
1 Bath
1008 sft

10601 Meadowlark Ln, Spotsylvania, VA, 22553

3 Bed
4 Bath
1200 sft

16 Wayside Ct, Stafford, VA, 22554

3 Bed
4 Bath
1986 sft

10727 Gideon Ct, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 13218 Flintlock Dr, Spotsylvania, VA, 22551 offers a 7.94% rental yield on a $389,900 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,908/mo payment leaves $250/mo available for distribution. Annual cash flow reaches $2,995/yr on $129,252 to close, and return on cash invested stands at 22.23% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 114.99% and total cumulative return in cash at $148,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

0.54 Acres lot

$N/A/sqft

No HOA