13215 N Stonecrop Ln,Tucson,AZ,85755

Investment Highlights

Investment property for sale in Tucson at 13215 N Stonecrop Ln, Tucson, AZ, 85755 offers a 7.33% rental yield on a $649,000 purchase with $3,966/mo rent. Total monthly income registers $3,966/mo, and a $3,177/mo payment leaves $129/mo available for distribution. Annual cash flow reaches $1,550/yr on $213,521 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,307 over five years. Portfolio math shows five-year ROI at 107.16% and total cumulative return in cash at $228,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,966/mo property income against a $3,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.