Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,880/mo, and a $2,202/mo payment. Purchase price stands at $449,900, and rental yield measures 7.68% with $2,880/mo rent. Return on cash invested shows 17.02% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 88.67% and total cumulative return in cash records $132,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,800 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-12-08 | Price change | $449,900 |
| 2025-11-04 | Price change | $424,900 |
| 2025-10-29 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-13 | N/A | N/A | $347,000 | 954.71% |
| 2024-12-13 | $791.81 | 2.60% | $32,900 | -1.79% |
| 2023-12-13 | $771.75 | N/A | $33,500 | N/A |
What's Special
Pull Down Storage
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1919518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
