Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmers Branch at 13213 Goodland St, Farmers Branch, TX, 75234 listed at $410,000 pairs $3,454/mo rent with a $2,007/mo payment to leave $438/mo cash flow. Total monthly income runs $3,454/mo, and annual cash flow reaches $5,258/yr on $135,915 cash to close. Return on cash invested measures 23.78% in year one, and rental yield registers 10.11% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 125.15% and total cumulative return in cash totals $170,099. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,454/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2018
1,176 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $410,000 |
| 2025-05-28 | Listing removed | $410,000 |
| 2025-04-30 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $2536.50 | 2.86% | $430,890 | -4.27% |
| 2023-06-18 | $2466.03 | 2.58% | $450,100 | 21.25% |
| 2022-06-18 | $2404.03 | -40.49% | $371,220 | 10.78% |
Listed by: Lindsey Latimer • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20974003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
