13212 SW 86th LnMiamiFL33183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 13212 SW 86th Ln, Miami, FL, 33183 earns $1,946/mo cash flow from $7,518/mo rent with a $4,062/mo payment. Total monthly income totals $7,518/mo, and annual cash flow totals $23,347/yr on $273,037 capital. ROI tracks 28.61% on current figures, and rental yield reads 10.87% at a $829,900 purchase. Equity gained on principal adds $5,355/yr, and 5% annual appreciation supports $229,286 over five years. Five-year ROI reaches 150.16% and total cumulative return in cash sums $410,003. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,518/mo property income instead of your personal income.
Single Family
Built in 1979
7,500 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Housing Distribution
Address Breakdown
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mirtha Garcia • Damar Florida Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.