13211 Bellaire RdClevelandOH44135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 13211 Bellaire Rd, Cleveland, OH, 44135 uses $39,780 cash to close to unlock $1,682/yr annual cash flow and $140/mo monthly cash flow. Total monthly income runs $962/mo, and a $587/mo payment keeps the spread at $140/mo. Purchase price stands at $120,000, and rental yield measures 9.62% with $962/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 126.53% and total cumulative return in cash records $50,335. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $962/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1928
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44135, Cleveland, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 6,818 (57.3%) |
| Renter Occupied HU | 4,179 (35.1%) |
| Vacant Housing Units | 903 ( 7.6%) |
| Median Home Value | $144,807 |
| Average Home Value | $191,083 |
Housing Distribution
Address Breakdown
Residential
11,788
Single Family
10,560
Multi-Family
1,228
Businesses
758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marta Kertesz • Century 21 Homestar
Mls Name: MLS Now
Mls Provider:
Mls ID: #5130851
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.