Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Branch at 1321 WHISPERING WATER, Spring Branch, TX, 78070 offers a 11.93% rental yield on a $625,000 purchase with $6,211/mo rent. Total monthly income registers $6,211/mo, and a $3,059/mo payment leaves $1,760/mo available for distribution. Annual cash flow reaches $21,116/yr on $205,625 to close, and return on cash invested stands at 30.33% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 159.91% and total cumulative return in cash at $328,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,211/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
3.55 Acres lot
$N/A/sqft
$83 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $625,000 |
| 2024-08-05 | Contingent | $625,000 |
| 2024-07-24 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2067.11 | -39.20% | $352,715 | 10.00% |
| 2022-08-14 | $3399.62 | -9.86% | $320,650 | 10.00% |
| 2021-08-14 | $3771.53 | 6.71% | $291,500 | 10.00% |
Listed by: Shaunae LaCombe • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1793472
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
