Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 1321 W Sunset Ln, West Lafayette, IN, 47906 priced at $615,000 pairs $2,680/mo rent with after a $3,010/mo payment. Total monthly income equals $2,680/mo. Return on cash invested is 14.06% in year one, and rental yield stands at 5.23% on a $615,000 basis. Equity gained on principal adds $3,969/yr, and 5% annual appreciation accumulates to $169,913 by year five. Five-year ROI measures 71.21% and total cumulative return in cash reaches $144,077. For financing, Ziffy Mortgage’s DSCR program evaluates $2,680/mo property income against a $3,010/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $615,000 |
| 2013-07-31 | Sold | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $4074.80 | 2.82% | $399,500 | 18.16% |
| 2022-04-01 | $3963.16 | 7.04% | $338,100 | 2.73% |
| 2021-04-01 | $3702.64 | 3.65% | $329,100 | N/A |
What's Special
Storage
Listed by: Sarah Harrington • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202510326
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
