1321 W Campbell BlvdRaymoreMO64083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymore at 1321 W Campbell Blvd, Raymore, MO, 64083 offers a 17.94% rental yield on a $100,000 purchase with $1,495/mo rent. Total monthly income registers $1,495/mo, and a $489/mo payment leaves $873/mo available for distribution. Annual cash flow reaches $10,472/yr on $33,150 to close, and return on cash invested stands at 51.5% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 272.34% and total cumulative return in cash at $90,280. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,495/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64083, Raymore, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,946 (100%) |
| Owner Occupied HU | 7,879 (72.0%) |
| Renter Occupied HU | 2,415 (22.1%) |
| Vacant Housing Units | 652 ( 6.0%) |
| Median Home Value | $337,858 |
| Average Home Value | $367,671 |
Housing Distribution
Address Breakdown
Residential
10,556
Single Family
10,415
Multi-Family
141
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices