1321 Shepherd St NW FLOOR 2WashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,126/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 5.5% with $4,126/mo rent. Return on cash invested shows 15.43% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 78.37% and total cumulative return in cash records $232,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,126/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Townhouse
Built in 1917
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Yancey • RE/MAX Distinctive Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2069116