1321 Owen LnHarrisonburgVA22802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 1321 Owen Ln, Harrisonburg, VA, 22802 uses $82,842 cash to close to unlock $6,483/yr annual cash flow and $540/mo monthly cash flow. Total monthly income runs $2,034/mo, and a $1,223/mo payment keeps the spread at $540/mo. Purchase price stands at $249,900, and rental yield measures 9.77% with $2,034/mo rent. Return on cash invested shows 27.74% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 144.57% and total cumulative return in cash records $119,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,034/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Housing Distribution
Address Breakdown
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crissy Nesselrodt • Kline May Realty
Mls Name: CAAR
Mls ID: #672291