1321 Honey Creek DrCedar HillTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Hill at 1321 Honey Creek Dr, Cedar Hill, TX, 75115 generates $2,881/mo in rent and, after a $1,818/mo payment, leaves $211/mo in cash flow. Total monthly income is $2,881/mo, and annual cash flow is $2,528/yr on $123,099 invested. Return on cash invested sits at 21.96% in year one, and rental yield is 9.31% on a $371,340 entry. Equity gained on principal adds $2,396/yr, while 5% annual appreciation builds toward $102,594 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash sums $141,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,683 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20813385
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.