13205 Nelson Houser StManorTX78653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manor at 13205 Nelson Houser St, Manor, TX, 78653 uses $107,738 cash to close to unlock $2,695/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $2,536/mo, and a $1,591/mo payment keeps the spread at $225/mo. Purchase price stands at $325,000, and rental yield measures 9.36% with $2,536/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash records $126,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,536/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2013
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Housing Distribution
Address Breakdown
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices